Revenue in €m
A growing revenue of 22 % in 2007.
Activity abroad now represents almost 25%
of the group's activity.

Turnover breakdown by business sector
(as a % of sale)
|
|||||||||||||||||||||||||||||||||
Geographic breakdown of revenues (at 12/31/2007)

Headcount at 12/31/2007

Revenue breakdown by area of expertise (at end 2007)

Current operating profit/Attributable net profit and Cash-Flow (in €m)
|
December
2006 |
December
2007 |
|
|
|
||
| Current operating profit | 75.6 | 84.5 |
|
Current operating profit
as % of revenues |
13.1 | 12.1 |
|
Attributable net profit
|
45.8 | 42.9 |
| Cash Flow | 80.3 | 84.5 |
Condensed balance sheet
| ASSETS (net) | LIABILITIES & SHAREHOLDERS' EQUITY (net) | |||||
| in €M | 2006 | 2007 | in €M | 2006 | 2007 | |
| Goodwill | 122.0 | 124.4 | Shareholders' equity | 213.0 | 264.2 | |
| Other intangible assets | 1.9 | 2.5 | Minority shareholders | 0.1 | 0.4 | |
| Tangible assets | 8.7 | 12.0 | Long-term contingency provis. | 7.3 | 6.0 | |
| Non-current financial assets | 6.6 | 14.0 | Non-current financial liabilities | 2.9 | 1.7 | |
| Deferred Tax | 4.6 | 5.7 | Other long term liabilities | 3.2 | 3.8 | |
| NON CURRENT ASSETS | 143.8 | 158.7 | NON CURRENT LIABILITIES | 13.4 | 11.5 | |
| CURRENT ASSETS | 260.9 | 323.4 | CURRENT LIABILITIES | 187.5 | 210.2 | |
| CASH | 28.7 | 32.2 | FINANCIAL LIABILITIES | 19.4 | 28.0 | |
| TOTAL ASSETS | 433.4 | 514.3 | TOTAL LIABILITIES | 433.4 | 514.3 | |
Condensed income statement
| Items | ||||
|
in €M
|
2006
|
2007
|
Variation
|
|
|
Turnover
|
576.3
|
701.2
|
+22.3%
|
|
|
Operating profit on activity
|
75.6
|
84.5
|
+11.8%
|
|
|
As % of turnover
|
13.1%
|
12.1%
|
||
|
Cost of stock options
|
-2.5
|
-4.2
|
|
|
| Current operating profit (or loss) |
73.1
|
80.3
|
+9.9%
|
|
|
non current profit
|
-
|
-1.6
|
|
|
|
Goodwill depreciation
|
-0.1
|
-5.6
|
|
|
|
Operating profit
|
73.0
|
73.1
|
+0.1%
|
|
|
As % turnover
|
12.7%
|
10.4%
|
|
|
|
Net cost of financial debt
|
-0.2
|
-0.4
|
|
|
|
Financial cost on liabilities present value
|
-0.7
|
-0.3
|
|
|
|
Financial loss on a loan granted to a company sold
|
-0.8
|
-
|
|
|
|
Financial result
|
-1.7
|
-0.7
|
||
|
Corporation tax
|
-25.4
|
-29.2
|
|
|
|
Minority interests
|
-0.1
|
-0.3
|
||
|
Net profit part of the Group
|
45.8
|
42.9
|
-6.3%
|
|
|
As % of turnover
|
7.9%
|
6.1%
|
||
| Key figures
(click below to show the information) Turnover breakdown by business sector Geographic
breakdown of revenues Revenue breakdown by area of expertise Current operating profit
|